River City Bank Reports Net Income of $19.6 Million for the Second Quarter of 2026 and a Quarterly Cash Dividend

River City Bank (“the Bank”) reported net income of $19.6 million or $1.37 per share for the quarter ended June 30, 2026, which compares to $15.4 million, or $1.05 per share, for the same period in 2025. Net income was $37.6 million or $2.60 per share for the six months ended June 30, 2026, which compares to $27.7 million, or $1.89 per share, for the six months ended June 30, 2025. The Bank’s earnings for the quarter ended June 30, 2026 resulted in a 13.92% return on average equity and a 1.28% return on average assets. The Bank’s book value per share rose to $40.58 as of June 30, 2026 from $35.61 per share as of June 30, 2025, an increase of 14%.

Second Quarter Highlights

Performance and operating highlights for the Bank for the periods noted below included the following:

 

 

For the Three Months Ended

 

 

 

June 30, 2026

 

March 31, 2026

 

June 30, 2025

 

 

($ in thousands, except per share data)

 

Return on average assets (“ROAA”)

 

 

1.28

%

 

 

1.22

%

 

 

1.16

%

Return on average equity (“ROAE”)

 

 

13.92

%

 

 

13.07

%

 

 

12.22

%

Efficiency ratio

 

 

29.44

%

 

 

32.10

%

 

 

33.50

%

Core pre-credit provision, pre-tax income (1)

 

$

25,433

 

 

$

24,599

 

 

$

25,673

 

Net income

 

$

19,616

 

 

$

17,946

 

 

$

15,411

 

Earnings per share

 

$

1.37

 

 

$

1.24

 

 

$

1.05

 

Book value per share

 

$

40.58

 

 

$

39.37

 

 

$

35.61

 

Weighted average shares outstanding

 

 

14,341,273

 

 

 

14,517,560

 

 

 

14,647,651

 

Common shares outstanding at end of period

 

 

13,994,875

 

 

 

14,323,381

 

 

 

14,322,040

 

(1) See the section entitled “Non-GAAP Reconciliation” for a reconciliation of this non-GAAP financial measure.

“The Bank continues to perform at a high level, as reflected in the metrics of growth in book value per share, return on average equity, return on average assets, and operating efficiency,” said Steve Fleming, President and Chief Executive Officer. “The Bank delivered strong operating results in the second quarter of 2026, as evidenced by the earnings per share of $1.37 and continued compounding of book value per share. In addition, credit quality remains pristine as we have not suffered any material losses on loans originated since the current management team took over in 2008. Maintaining our best-in-class operating efficiency and credit culture are integral to our business model.”

“Operational efficiency remains a core competency for the Bank, as evidenced by our second quarter 2026 efficiency ratio of 29%,” said Brian Killeen, Chief Financial Officer of River City Bank. “We view this operational efficiency as a competitive advantage, contributing to sustained profitability and growth in shareholder value. In addition, the Bank continues to maintain high levels of liquidity with $1.4 billion of cash and investments combined with $2.2 billion in available borrowing capacity as of June 30, 2026. The Bank’s high quality, short duration investment securities portfolio continues to perform well with a very low unrealized loss position of 0.8% as of June 30, 2026.”

Financial Highlights

Financial highlights as of and during the three and six months ended June 30, 2026 compared to the same periods in the prior year included the following:

  • Interest-earning asset growth – Total loans increased by $64 million during the quarter ended June 30, 2026. Average loans outstanding for the quarter ended June 30, 2026 increased by $326 million (7.5% growth) compared to the prior-year quarter, and for the first half of 2026 increased by $312 million (7.3% growth) compared to the same period in 2025. Average cash balances and investment securities increased $440 million for the second quarter in 2026 and $409 million for the first half of 2026, compared to the respective prior year periods. This growth in interest-earning assets led to interest income growth for both periods.

  • Deposit growth – The Bank continues to see strong deposit growth. Average deposits for the second quarter of 2026 increased by $731 million (15.5% growth) compared to the same period in the prior year and by $702 million (15.0% growth) for the first half of 2026 compared to the same period in 2025, supporting the Bank’s loan and interest-earning asset growth.

  • Share repurchases – During the quarter ended June 30, 2026, the Bank repurchased $13 million of common stock with an average share price of $41.03, slightly above book value, which should be a significant long-term advantage for the Bank’s shareholders and demonstrates the Bank’s commitment to shareholder value.

  • The Bank recognized a $3.2 million increase to noninterest income during the second quarter of 2026 compared to a $4.0 million reduction in noninterest income in the second quarter of the prior year related to undesignated interest rate swaps that have yet to be designated into a hedging relationship. The Bank regularly enters interest rate swaps to mitigate interest rate risk and all swaps are entered into for this purpose (regardless of accounting treatment). Approximately 17% of the Bank’s interest rate swaps are undesignated as of June 30, 2026, and until these interest rate swaps are designated as a hedge to specific assets or liabilities, the mark-to-market (“MTM”) fluctuations (positive and negative) will flow through the income statement. Given the hedging purpose of the swaps, Bank management does not view the MTM gains and losses, which are recognized for accounting purposes as economic gains and losses.

  • As of June 30, 2026, the Bank had zero non-performing loans, virtually no delinquent loans (0.03% of total loans), no loans more than 90 days past due and still accruing interest, and the Bank’s Allowance for Credit Losses for Loans (“ACL”) was 2.30% of total loans. The Bank recorded a $1.5 million provision for credit losses (loans and unfunded commitments) for the three months ended June 30, 2026 and $3.0 million for the six months ended June 30, 2026.

  • The Bank’s efficiency ratio continued to be exceptionally low by industry standards at 29.4% and 33.5% for the three months ended June 30, 2026 and June 30, 2025, reflecting a highly productive team of employees and sustained cost discipline which is consistent with the Bank’s commitment to being a low-cost producer.

  • Net interest margin (“NIM”) – The Bank’s NIM was 2.34% and 2.59% for the three months ended June 30, 2026 and June 30, 2025. This is due to a 38 basis point decrease in the yield on average earning assets while the cost of funds only decreased by 16 basis points during the same period.

Summary Results

Three months ended June 30, 2026, as compared to three months ended June 30, 2025

 

 

For the Three Months Ended

 

Variance

 

 

June 30,

2026

 

June 30,

2025

 

$

 

%

 

 

($ in thousands, except per share data)

 

Interest income

 

$

73,544

 

 

$

69,327

 

 

$

4,217

 

 

 

6.1

%

Interest expense

 

 

38,007

 

 

 

34,988

 

 

 

3,019

 

 

 

8.6

%

Net interest income

 

 

35,537

 

 

 

34,339

 

 

 

1,198

 

 

 

3.5

%

Provision for credit losses

 

 

1,518

 

 

 

 

 

 

1,518

 

 

 

100.0

%

Net interest income after provision for credit losses

 

 

34,019

 

 

 

34,339

 

 

 

(320)

 

 

 

(0.9

)%

Net changes in the fair value of derivatives

 

 

3,178

 

 

 

(4,009

)

 

 

7,187

 

 

 

NM

 

Noninterest income

 

 

1,833

 

 

 

2,247

 

 

 

(414

)

 

 

(18.4

)%

Noninterest expense

 

 

11,937

 

 

 

10,913

 

 

 

1,024

 

 

 

9.4

%

Income before taxes

 

 

27,093

 

 

 

21,664

 

 

 

5,429

 

 

 

25.1

%

Provision for income taxes

 

 

7,477

 

 

 

6,253

 

 

 

1,224

 

 

 

19.6

%

Net income

 

$

19,616

 

 

$

15,411

 

 

$

4,205

 

 

 

27.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

$

1.37

 

 

$

1.05

 

 

$

0.32

 

 

 

30.5

%

ROAA

 

 

1.28

%

 

 

1.16

%

 

 

0.12

%

 

 

10.3

%

ROAE

 

 

13.92

%

 

 

12.22

%

 

 

1.70

%

 

 

13.9

%

Efficiency ratio

 

 

29.44

%

 

 

33.50

%

 

 

(4.06

)%

 

 

(12.1

)%

The Bank’s net income was $19.6 million for the three months ended June 30, 2026, as compared to $15.4 million for the three months ended June 30, 2025. The primary items of note are as follows:

  • Interest income increased by $4.2 million, primarily due to an increase in average balances of loans, investment securities and cash balances.

  • Interest expense increased by $3.0 million due to significant growth in the average balance of interest-bearing deposits, partially offset by a 31 basis point decrease in the cost of interest-bearing deposits as compared to the same quarter in the prior year.

  • The MTM adjustment associated with interest rate swaps yet to be designated into a hedge relationship increased by $7.2 million to a $3.2 million MTM gain compared to $4.0 million MTM loss in the same quarter of the prior year.

  • Noninterest expense increased by $1.0 million over the prior year quarter, primarily due to increases in compensation expenses as the Bank continues to build out its team to support its growth. In addition, during the second quarter of 2026, the Bank donated $215,000 of Visa Class A shares to the Kelly Foundation, one of the largest charitable foundations based in Sacramento. These shares were received as part of a tender offer which Visa completed in May 2026.

Three months ended June 30, 2026, as compared to three months ended March 31, 2026

 

 

For the Three Months Ended

 

Variance

 

 

June 30,

2026

 

March 31,

2026

 

$

 

%

 

 

($ in thousands, except per share data)

 

Interest income

 

$

73,544

 

 

$

71,961

 

 

$

1,583

 

 

 

2.2

%

Interest expense

 

 

38,007

 

 

 

36,946

 

 

 

1,061

 

 

 

2.9

%

Net interest income

 

 

35,537

 

 

 

35,015

 

 

 

522

 

 

 

1.5

%

Provision for credit losses

 

 

1,518

 

 

 

1,512

 

 

 

6

 

 

 

0.4

%

Net interest income after provision for credit losses

 

 

34,019

 

 

 

33,503

 

 

 

516

 

 

 

1.5

%

Net changes in the fair value of derivatives

 

 

3,178

 

 

 

1,729

 

 

 

1,449

 

 

 

83.8

%

Noninterest income

 

 

1,833

 

 

 

2,028

 

 

 

(195

)

 

 

(9.6

)%

Noninterest expense

 

 

11,937

 

 

 

12,444

 

 

 

(507

)

 

 

(4.1

)%

Income before taxes

 

 

27,093

 

 

 

24,816

 

 

 

2,277

 

 

 

9.2

%

Provision for income taxes

 

 

7,477

 

 

 

6,870

 

 

 

607

 

 

 

8.8

%

Net income

 

$

19,616

 

 

$

17,946

 

 

$

1,670

 

 

 

9.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

$

1.37

 

 

$

1.24

 

 

 

0.13

 

 

 

10.5

%

ROAA

 

 

1.28

%

 

 

1.22

%

 

 

0.06

%

 

 

4.9

%

ROAE

 

 

13.92

%

 

 

13.07

%

 

 

0.85

%

 

 

6.5

%

Efficiency ratio

 

 

29.44

%

 

 

32.10

%

 

 

(2.66

)%

 

 

(8.3

)%

The Bank’s net income was $19.6 million for the three months ended June 30, 2026, as compared to $17.9 million for the three months ended March 31, 2026. The primary items of note are as follows:

  • Interest income increased by $1.6 million, primarily due to a $50 million increase in average balances of loans and an $87 million increase in average balances of cash and investment securities.

  • Interest expense increased by $1.1 million due to $122 million growth in average deposit balances, as compared to the prior quarter, slightly offset by a 7 basis point decrease in the cost of interest-bearing deposits.

  • Noninterest expense decreased by $507,000, primarily reflecting a decline in compensation expense compared to the prior quarter.

Six months ended June 30, 2026, as compared to six months ended June 30, 2025

 

 

For the Six Months Ended

 

 

Variance

 

 

 

June 30,

2026

 

June 30,

2025

 

$

 

%

 

 

($ in thousands, except per share data)

 

Interest income

 

$

145,506

 

 

$

136,548

 

 

$

8,958

 

 

 

6.6

%

Interest expense

 

 

74,954

 

 

 

69,823

 

 

 

5,131

 

 

 

7.3

%

Net interest income

 

 

70,552

 

 

 

66,725

 

 

 

3,827

 

 

 

5.7

%

Provision for (reversal of) credit losses

 

 

3,030

 

 

 

(124

)

 

 

3,154

 

 

 

NM

 

Net interest income after provision for (reversal of) credit losses

 

 

67,522

 

 

 

66,849

 

 

 

673

 

 

 

1.0

%

Net changes in the fair value of derivatives

 

 

4,907

 

 

 

(10,445

)

 

 

15,352

 

 

 

NM

 

Noninterest income

 

 

3,861

 

 

 

4,526

 

 

 

(665

)

 

 

(14.7

)%

Noninterest expense

 

 

24,381

 

 

 

21,922

 

 

 

2,459

 

 

 

11.2

%

Income before taxes

 

 

51,909

 

 

 

39,008

 

 

 

12,901

 

 

 

33.1

%

Provision for income taxes

 

 

14,347

 

 

 

11,291

 

 

 

3,056

 

 

 

27.1

%

Net income

 

$

37,562

 

 

$

27,717

 

 

$

9,845

 

 

 

35.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

$

2.60

 

 

$

1.89

 

 

$

0.71

 

 

 

37.6

%

ROAA

 

 

1.25

%

 

 

1.05

%

 

 

0.20

%

 

 

19.0

%

ROAE

 

 

13.50

%

 

 

11.19

%

 

 

2.31

%

 

 

20.6

%

Efficiency ratio

 

 

30.74

%

 

 

36.05

%

 

 

(5.31

)%

 

 

(14.7

)%

The Bank’s net income was $37.6 million for the six months ended June 30, 2026, as compared to $27.7 million for the six months ended June 30, 2025. The primary items of note are as follows:

  • Interest income increased by $9.0 million, primarily due to a $313 million increase in average balances of loans and a $409 million increase in average cash balances and investment securities.

  • Interest expense increased by $5.1 million due to significant growth in the average balance of deposits, partially offset by a 17 basis point decrease in the cost of funds between the two periods.

  • The MTM adjustment associated with interest rate swaps yet to be designated into a hedge relationship increased by $15.4 million to a $4.9 million MTM gain compared to $10.4 million MTM loss in the same period of the prior year.

  • Noninterest expense increased by $2.5 million over the prior year period, primarily due to a $1.2 million increase in compensation expense as the Bank continues to build out its team to support growth. The increase also reflects higher operating expenses associated with the Bank’s strategic initiatives.

Balance Sheet Summary

Year over Year Balance Sheet Change

 

 

As of June 30,

 

Variance

 

 

2026

 

2025

 

$

 

%

 

 

($ in thousands)

 

Total assets

 

$

6,042,514

 

 

$

5,322,651

 

 

$

719,863

 

 

 

13.5

%

Total loans

 

 

4,678,130

 

 

 

4,351,223

 

 

 

326,907

 

 

 

7.5

%

Total investments

 

 

1,003,538

 

 

 

707,827

 

 

 

295,711

 

 

 

41.8

%

Total deposits

 

 

5,374,670

 

 

 

4,521,132

 

 

 

853,538

 

 

 

18.9

%

Total shareholders’ equity

 

 

567,881

 

 

 

510,018

 

 

 

57,863

 

 

 

11.3

%

Loans outstanding increased by $327 million or 7.5% as of June 30, 2026 compared to June 30, 2025. The growth was primarily in Commercial Real Estate loans that grew $293 million from June 30, 2025.

Deposit balances increased by $854 million from June 30, 2025 to June 30, 2026, due primarily to significant growth in Commercial and Clean Energy client relationships.

Shareholders’ equity increased $58 million to $568 million as of June 30, 2026 when compared to $510 million as of June 30, 2025. The increase was driven primarily by growth in retained earnings, as the Bank continues to maintain a relatively low dividend payout ratio, albeit partly mitigated by $17 million in share repurchases over the period.

Trailing Quarter Balance Sheet Change

 

 

 

As of

 

 

Variance

 

 

 

June 30, 2026

 

March 31, 2026

 

 

$

 

 

%

 

 

 

($ in thousands)

Total assets

 

$

6,042,514

 

 

$

6,047,747

 

 

$

(5,233)

 

 

 

(0.1

)%

Total loans

 

 

4,678,130

 

 

 

4,614,166

 

 

 

63,964

 

 

 

1.4

%

Total investments

 

 

1,003,538

 

 

 

735,971

 

 

 

267,567

 

 

 

36.4

%

Total deposits

 

 

5,374,670

 

 

 

5,386,542

 

 

 

(11,872)

 

 

 

(0.2

)%

Total shareholders’ equity

 

 

567,881

 

 

 

563,858

 

 

 

4,023

 

 

 

0.7

%

Total loans increased slightly by $64 million during the quarter ended June 30, 2026. Loan originations totaled approximately $174 million for the quarter ended June 30, 2026.

Deposit balances decreased slightly by $12 million during the quarter ended June 30, 2026, reflecting stable deposit levels within the Bank’s existing client base. As of June 30, 2026, the Bank had no wholesale funding.

Shareholders’ equity increased $4 million to $568 million as of June 30, 2026 when compared to $564 million as of March 31, 2026. The increase was driven primarily by the current year retained earnings, less $13 million of share repurchases during the quarter ended June 30, 2026. The Bank’s capital ratios remain healthy and well above the regulatory definition for being Well Capitalized with a Tier 1 Leverage Ratio of 9.22% and a Total Risk-Based Capital Ratio of 14.44% as of June 30, 2026.

Asset Quality Ratios

 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

 

2026

 

2026

 

2025

 

2025

 

2025

ACL/Total loans

 

 

2.30

%

 

 

2.29

%

 

 

2.24

%

 

 

2.27

%

 

 

2.33

%

Delinquent loans/Total loans

 

 

0.03

%

 

 

0.02

%

 

 

0.02

%

 

 

0.00

%

 

 

0.00

%

Non-performing loans/Total loans

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Year-to-date net charge-off ratio

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

As of June 30, 2026, the Bank had no other real estate owned or non-performing loans and there were no charge-offs during the quarter. The Bank’s allowance for credit losses was $108 million as of June 30, 2026, as compared to $104 million as of December 31, 2025.

Provision for Income Taxes

The Bank’s effective tax rate was 27.6% and 28.9% for the six months ended June 30, 2026 and 2025, respectively. Differences between the Bank’s effective tax rate and applicable federal and state (primarily California) blended statutory rate of approximately 29.4% are primarily due to the proportion of excess benefit from restricted share instruments vesting, the benefits of tax credits, and changes in the Bank’s apportionment of taxable income in certain states.

Dividend Announcement

Mr. Fleming announced that the Bank’s board of directors has approved a cash dividend of $0.05 per common share to shareholders of record as of August 3, 2026, and payable on August 17, 2026.

ABOUT RIVER CITY BANK:

As a leading boutique commercial bank with assets over $6.0 billion, River City Bank is the largest, independent, locally owned and managed bank in the Sacramento region, with an office in San Francisco and a focus on the Western United States. River City Bank offers a comprehensive suite of banking services with a tailored, concierge-like level of service, to redefine the banking experience. Please visit http://www.rivercitybank.com or call (916) 567-2600. Member FDIC. Equal Housing Lender.

FORWARD-LOOKING STATEMENTS

The statements contained herein that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on us. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “might,” “should,” “could,” “predict,” “potential,” “believe,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “goal,” “target,” “outlook,” “aim,” “would,” “annualized” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.

The financial results reported in this document are preliminary and unaudited.

Condensed Financial Data (Unaudited)

Income Statement Data

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

June 30,

2026

 

 

March 31,

2026

 

 

June 30,

2025

 

 

June 30,

2026

 

 

June 30,

2025

 

 

 

($ in thousands)

 

Interest income

 

$

73,544

 

 

$

71,961

 

 

$

69,327

 

 

$

145,506

 

 

$

136,548

 

Interest expense

 

 

38,007

 

 

 

36,946

 

 

 

34,988

 

 

 

74,954

 

 

 

69,823

 

Net interest income

 

 

35,537

 

 

 

35,015

 

 

 

34,339

 

 

 

70,552

 

 

 

66,725

 

Provision for (reversal of) credit losses

 

 

1,518

 

 

 

1,512

 

 

 

 

 

 

3,030

 

 

 

(124

)

Net interest income after provision for (reversal of) credit losses

 

 

34,019

 

 

 

33,503

 

 

 

34,339

 

 

 

67,522

 

 

 

66,849

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

215

 

 

 

202

 

 

 

199

 

 

 

417

 

 

 

388

 

Check card revenue

 

 

164

 

 

 

157

 

 

 

175

 

 

 

321

 

 

 

354

 

Net payments received on undesignated derivatives

 

 

909

 

 

 

935

 

 

 

1,372

 

 

 

1,844

 

 

 

2,693

 

Net changes in the fair value of derivatives

 

 

3,178

 

 

 

1,729

 

 

 

(4,009

)

 

 

4,907

 

 

 

(10,445

)

Real estate lease income

 

 

162

 

 

 

162

 

 

 

67

 

 

 

323

 

 

 

131

 

FHLB dividends

 

 

187

 

 

 

760

 

 

 

324

 

 

 

947

 

 

 

654

 

Loss on investment securities, net

 

 

(42)

 

 

 

(441)

 

 

 

(91)

 

 

 

(483)

 

 

 

(91)

 

Other noninterest income

 

 

238

 

 

 

253

 

 

 

201

 

 

 

492

 

 

 

397

 

Total noninterest income

 

 

5,011

 

 

 

3,757

 

 

 

(1,762

)

 

 

8,768

 

 

 

(5,919

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

7,646

 

 

 

8,258

 

 

 

7,243

 

 

 

15,904

 

 

 

14,671

 

Occupancy and equipment

 

 

594

 

 

 

638

 

 

 

632

 

 

 

1,234

 

 

 

1,226

 

Data processing

 

 

983

 

 

 

921

 

 

 

920

 

 

 

1,904

 

 

 

1,794

 

Federal deposit insurance

 

 

720

 

 

 

675

 

 

 

600

 

 

 

1,395

 

 

 

1,250

 

Other noninterest expense

 

 

1,994

 

 

 

1,952

 

 

 

1,518

 

 

 

3,944

 

 

 

2,981

 

Total noninterest expense

 

 

11,937

 

 

 

12,444

 

 

 

10,913

 

 

 

24,381

 

 

 

21,922

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before taxes

 

 

27,093

 

 

 

24,816

 

 

 

21,664

 

 

 

51,909

 

 

 

39,008

 

Provision for income taxes

 

 

7,477

 

 

 

6,870

 

 

 

6,253

 

 

 

14,347

 

 

 

11,291

 

Net income

 

$

19,616

 

 

$

17,946

 

 

$

15,411

 

 

$

37,562

 

 

$

27,717

 

 

Net Interest Income and Net Interest Margin

For the Three Months Ended

June 30, 2026

March 31, 2026

June 30, 2025

Average

Balance

Interest

& Fees

Yield/

Rate

Average

Balance

Interest

& Fees

Yield/

Rate

Average

Balance

Interest

& Fees

Yield/

Rate

Interest-earning assets

(tax-equivalent basis, $ in thousands)

Interest-earning deposits in banks

$

512,960

$

4,747

3.71

%

$

670,552

$

6,017

3.64

%

$

315,248

$

3,332

4.24

%

Investment securities (TE)

936,585

8,723

3.74

%

691,581

6,608

3.88

%

694,549

7,091

4.10

%

Loans

4,643,971

60,082

5.19

%

4,593,636

59,342

5.24

%

4,318,463

58,911

5.47

%

Total interest-earning assets

6,093,516

73,552

4.84

%

5,955,769

71,967

4.90

%

5,328,260

69,334

5.22

%

Total noninterest-earning assets

33,786

21,964

19,308

Total average assets

$

6,127,302

$

5,977,733

5,347,568

Interest-bearing liabilities

Interest-bearing transaction accounts

2,460,332

20,460

3.34

%

2,321,935

19,351

3.38

%

1,912,085

17,210

3.61

%

Money market accounts

1,438,964

11,586

3.23

%

1,330,101

10,776

3.29

%

944,331

7,822

3.32

%

Savings deposits

85,313

103

0.48

%

88,718

107

0.49

%

97,355

119

0.49

%

Time deposits

603,903

5,572

3.70

%

692,286

6,563

3.84

%

877,579

9,321

4.26

%

Interest-bearing deposits

4,588,512

37,721

3.30

%

4,433,040

36,797

3.37

%

3,831,350

34,472

3.61

%

Borrowings

6

0.00

%

278

3

4.38

%

4,410

50

4.55

%

Other interest-bearing liabilities

81,171

286

1.41

%

61,020

146

0.97

%

87,162

465

2.14

%

Total interest-bearing liabilities

$

4,669,689

$

38,007

3.26

%

$

4,494,338

$

36,946

3.33

%

$

3,922,922

$

34,987

3.58

%

Noninterest-bearing liabilities

Noninterest-bearing deposits

869,041

902,202

895,336

Other noninterest-bearing liabilities

23,466

24,253

23,477

Total noninterest-bearing liabilities

892,507

926,455

918,813

Total average liabilities

5,562,196

5,420,793

4,841,735

Shareholders’ equity

565,106

556,940

505,833

Total liabilities and shareholders’ equity

$

6,127,302

$

5,977,733

$

5,347,568

Net interest income

$

35,545

$

35,021

$

34,347

NIM

2.34

%

2.38

%

2.59

%

Cost of funds

$

5,538,730

$

38,007

2.75

%

$

5,396,540

$

36,946

2.78

%

$

4,818,258

$

34,987

2.91

%

Cost of deposits

$

5,457,553

$

37,721

2.77

%

$

5,335,242

$

36,797

2.80

%

$

4,726,686

$

34,472

2.93

%

 

For the Six Months Ended

June 30, 2026

June 30, 2025

Average

Balance

Interest

& Fees

Yield/

Rate

Average

Balance

Interest

& Fees

Yield/

Rate

(tax-equivalent basis, $ in thousands)

Interest-earning assets

Interest-earning deposits in banks

$

591,321

$

10,764

3.67

%

$

302,627

$

6,332

4.22

%

Investment securities (TE)

814,760

15,331

3.79

%

694,615

14,406

4.18

%

Loans

4,618,942

119,424

5.21

%

4,306,444

115,826

5.42

%

Total interest-earning assets

6,025,023

145,519

4.87

%

5,303,686

136,564

5.19

%

Total noninterest-earning assets

27,910

21,726

Total average assets

$

6,052,933

$

5,325,412

Interest-bearing liabilities

Interest-bearing transaction accounts

2,391,516

39,811

3.36

%

1,866,069

33,600

3.63

%

Money market accounts

1,384,833

22,363

3.26

%

966,265

16,038

3.35

%

Savings deposits

87,006

210

0.49

%

98,668

244

0.50

%

Time deposits

647,850

12,134

3.78

%

862,118

18,608

4.35

%

Interest-bearing deposits

4,511,205

74,518

3.33

%

3,793,120

68,490

3.64

%

Borrowings

141

3

4.29

%

2,493

56

4.53

%

Other interest-bearing liabilities

71,151

432

1.22

%

103,569

1,277

2.49

%

Total interest-bearing liabilities

$

4,582,497

$

74,953

3.30

%

$

3,899,182

$

69,823

3.61

%

Noninterest-bearing liabilities

Noninterest-bearing deposits

885,530

901,931

Other noninterest-bearing liabilities

23,860

24,751

Total noninterest-bearing liabilities

909,390

926,682

Total average liabilities

5,491,887

4,825,864

Shareholders’ Equity

561,045

499,548

Total liabilities and shareholders’ equity

$

6,052,932

$

5,325,412

Net interest income

$

70,566

$

66,741

NIM

2.36

%

2.54

%

Cost of funds

$

5,468,027

$

74,953

2.76

%

$

4,801,113

$

69,823

2.93

%

Cost of deposits

$

5,396,735

$

74,518

2.78

%

$

4,695,051

$

68,490

2.94

%

 

Balance Sheet Data

 

Assets

 

June 30, 2026

 

 

March 31, 2026

 

 

June 30, 2025

 

 

 

($ in thousands)

 

Cash and due from financial institutions

 

$

353,369

 

 

$

689,524

 

 

$

255,984

 

Investment securities

 

 

1,003,538

 

 

 

735,971

 

 

 

707,827

 

Loans by type:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate – owner occupied

 

 

161,637

 

 

 

161,440

 

 

 

156,005

 

Commercial real estate – non-owner occupied

 

 

4,060,364

 

 

 

4,038,861

 

 

 

3,773,399

 

Construction and land development

 

 

41,763

 

 

 

19,952

 

 

 

12,035

 

Residential real estate

 

 

191,404

 

 

 

192,232

 

 

 

193,980

 

Commercial and industrial

 

 

154,676

 

 

 

145,990

 

 

 

161,815

 

Consumer

 

 

9,089

 

 

 

8,786

 

 

 

8,363

 

Agricultural

 

 

59,197

 

 

 

46,905

 

 

 

45,626

 

Total gross loans

 

 

4,678,130

 

 

 

4,614,166

 

 

 

4,351,223

 

Less: Net deferred loan fees & hedged loan MTM

 

 

(69,389

)

 

 

(56,687

)

 

 

(56,600

)

Less: Allowance for credit losses – loans

 

 

(107,826

)

 

 

(105,471

)

 

 

(101,415

)

Net loans

 

 

4,500,915

 

 

 

4,452,008

 

 

 

4,193,208

 

Accrued interest receivable

 

 

22,815

 

 

 

25,106

 

 

 

22,506

 

Premise and equipment, net

 

 

10,712

 

 

 

10,632

 

 

 

10,343

 

Deferred tax assets, net

 

 

28,791

 

 

 

27,907

 

 

 

25,656

 

Derivatives

 

 

84,278

 

 

 

68,849

 

 

 

68,502

 

Other assets

 

 

38,096

 

 

 

37,750

 

 

 

38,625

 

Total assets

 

$

6,042,514

 

 

$

6,047,747

 

 

$

5,322,651

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

825,271

 

 

$

845,209

 

 

$

815,993

 

Money market accounts

 

 

1,416,955

 

 

 

1,449,930

 

 

 

898,173

 

Interest-bearing transaction accounts

 

 

2,428,866

 

 

 

2,379,298

 

 

 

1,836,416

 

Savings deposits

 

 

84,606

 

 

 

86,611

 

 

 

95,383

 

Time deposits

 

 

618,972

 

 

 

625,494

 

 

 

875,167

 

Total deposits

 

 

5,374,670

 

 

 

5,386,542

 

 

 

4,521,132

 

Accrued interest payable

 

 

2,952

 

 

 

3,885

 

 

 

6,010

 

Other borrowings

 

 

 

 

 

 

 

 

200,000

 

Cash collateral held related to derivatives

 

 

81,970

 

 

 

72,500

 

 

 

73,130

 

Other liabilities

 

 

15,041

 

 

 

20,962

 

 

 

12,361

 

Total liabilities

 

 

5,474,633

 

 

 

5,483,889

 

 

 

4,812,633

 

Shareholders’ equity

 

 

567,881

 

 

 

563,858

 

 

 

510,018

 

Total liabilities and shareholders’ equity

 

$

6,042,514

 

 

$

6,047,747

 

 

$

5,322,651

 

 

Capital Ratios

 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

 

2026

 

2026

 

2025

 

2025

 

2025

Tier 1 leverage ratio

 

 

9.22

%

 

 

9.35

%

 

 

9.40

%

 

 

9.54

%

 

 

9.42

%

Common equity tier 1 capital ratio

 

 

13.18

%

 

 

13.14

%

 

 

12.75

%

 

 

12.58

%

 

 

12.45

%

Tier 1 risk-based capital ratio

 

 

13.18

%

 

 

13.14

%

 

 

12.75

%

 

 

12.58

%

 

 

12.45

%

Total risk-based capital ratio

 

 

14.44

%

 

 

14.41

%

 

 

14.02

%

 

 

13.85

%

 

 

13.71

%

Non-GAAP Reconciliation

In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains a non-GAAP financial measure. Management has presented this non-GAAP financial measure in this press release because it believes that it provides useful and comparative information to assess trends in the Bank’s core operations. However, the non-GAAP financial measure is supplemental and is not a substitute for any analysis based on GAAP. Where applicable, comparable earnings information using GAAP financial measures is also presented. Because not all companies use the same calculations, our presentation may not be comparable to other similarly titled measures as calculated by other companies. For a reconciliation of the non-GAAP financial measure, see the table below:

Core Pre-Credit Provision, Pre-Tax Income

This figure is defined as net interest income, plus noninterest income, less the change in fair value of derivatives, less noninterest expense. The purpose of this non-GAAP financial measure is to remove the market volatility that can be included in the change in the fair value of derivatives that do not have fair value hedge accounting treatment (undesignated), which is a component of noninterest income. We hedge our interest rate risk through interest rate derivatives and a portion of the gain/loss on derivatives is reflected in our income statement. In addition, this measure is shown before the provision for credit losses and income tax expense. We believe that this non-GAAP financial measure provides a clearer picture of our operational earnings.

 

 

For the Three Months Ended

 

 

 

June 30, 2026

 

 

March 31, 2026

 

 

June 30, 2025

 

 

 

($ in thousands)

Net interest income

 

$

35,537

 

 

$

35,015

 

 

$

34,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

5,011

 

 

 

3,757

 

 

 

(1,762

)

Non-core item:

 

 

 

 

 

 

 

 

 

 

 

 

Less change in the fair value of undesignated derivatives

 

 

3,178

 

 

 

1,729

 

 

 

(4,009

)

Core noninterest income

 

 

1,833

 

 

 

2,028

 

 

 

2,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less noninterest expense

 

 

11,937

 

 

 

12,444

 

 

 

10,913

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core pre-credit provision, pre-tax income

 

$

25,433

 

 

$

24,599

 

 

$

25,673

 

 

Media gallery